Heartland Posts Q1 FY27 Underlying NPAT of $25.5M and 7.6% ROE

Heartland Group TSB Merger Update: Heartland posts Q1 FY27 ROE of 7.6% and NPAT of $25.5 million, tracking ahead of guidance as Reverse Mortgages surge and the TSB deal edges toward a December completion.
By Josua Ferreira -
  • Heartland's Q1 FY27 ROE of 7.6% and NPAT of $25.5 million (excluding deal costs) already meet its full-year guidance of at least 7.5% and $102 million.
  • Reverse Mortgage receivables grew AU$117.0 million in Australia and $46.9 million in New Zealand, making them the group's earnings engine.
  • NIM of 3.92% and a cost-to-income ratio of 54.7% beat guidance, but the 0.34% impairment ratio missed its under 0.32% target.
  • NZ Rural, Motor Finance and Business Finance receivables all contracted, falling 29.7%, 8.3% and 14.6% annualised.
  • Shareholders approved the TSB acquisition on 30 September 2026, with completion targeted no earlier than December 2026 and guidance to be reset on completion.
Summarise with AI:

Q1 FY27 highlights: Heartland on track for ROE of at least 7.5% and NPAT of at least $102 million

In its Q1 FY27 (1Q2027) trading update for the three months ended 30 September 2026, Heartland Group Holdings (ASX: HGH) said it is on track to deliver return on equity (ROE) of at least 7.5% and net profit after tax (NPAT) of at least $102 million in FY2027. Guidance is provided on a reported basis and excludes costs related to the Proposed Transaction, where applicable.

The company recorded 1Q2027 ROE of 7.6% and NPAT of $25.5 million, both excluding Proposed Transaction costs. Reported NPAT was $24.5 million and reported ROE was 7.3%.

Heartland noted that quarterly improvement in ROE and NPAT continued, driven by strong Reverse Mortgage growth, stable operating expenses and improved asset quality. All key profitability metrics are aligned to its FY2027 guidance.

Other key metrics for the quarter included:

  • Average net interest margin (NIM) of 3.92%, above FY2027 guidance of greater than 3.88%.
  • A cost-to-income (CTI) ratio of 54.7%, below guidance of less than 55.7%. The reported CTI ratio was 55.7%.
  • An impairment expense ratio of 0.34%, against guidance of less than 0.32%.

The table below sets the group’s 1Q2027 result against FY2027 guidance. All figures are in NZD.

Metric 1Q2027 FY2027 guidance
Net operating income (NOI) **$93.4m** No guidance provided
Operating expenses (OPEX) **$51.1m** <$212m
NPAT excluding Proposed Transaction costs **$25.5m** ≥$102m
Average NIM **3.92%** >3.88%
CTI ratio **54.7%** <55.7%
ROE **7.6%** ≥7.5%

NZ and AU banking performance

Heartland Bank (NZ): asset quality improves

Heartland Bank recorded NPAT of $12.2 million against FY2027 guidance of more than $48 million. Average NIM was 4.09%, OPEX was $32.7 million, and the CTI ratio was 56.9%, down from 57.4% in 4Q2026.

Asset quality continued to improve. The total non-performing loan (NPL) ratio was 1.87% at 30 September 2026, compared with 1.92% at 30 June 2026, while the core portfolio NPL ratio was 1.37%.

Reverse Mortgage receivables increased $46.9 million (12.9%, annualised) to $1,487.6 million. Growth was affected by lower productivity during the implementation of the technology transformation programme, but the pipeline has rebounded.

Three portfolios contracted in the quarter:

  1. Rural receivables fell 29.7% (annualised) to $624.3 million, reflecting a change in funding strategy for a single large borrower.
  2. Motor Finance receivables fell 8.3% (annualised) to $1,683.5 million, due to the exit of a Wholesale Lending borrower combined with delayed shipping arrivals. Growth is expected further into FY2027.
  3. Business Finance receivables fell 14.6% (annualised) to $615.3 million, amid subdued credit demand.

Heartland Bank (NZ) Portfolio Receivables Trajectory

Heartland Bank Australia: Reverse Mortgages surge

Heartland Bank Australia delivered NPAT of AU$11.3 million against guidance of more than AU$46 million. Its NIM was 3.72%, CTI ratio 46.4% and NPL ratio 1.78%.

Reverse Mortgage receivables rose AU$117.0 million (19.6%, annualised) to AU$2,488.1 million. Livestock Finance receivables fell 33.8% (annualised), reflecting the portfolio’s usual seasonal contraction.

In FY2026, the bank refined the accounting methodology used to recognise Reverse Mortgage intermediary commission costs. This produced a one-off AU$3.7 million uplift in NOI and a one-off AU$2.9 million improvement in OPEX in 4Q2026. Compared with a 4Q2026 NIM of 3.81% on a like-for-like basis, the 1Q2027 NIM was 3.72%.

Metric Heartland Bank 1Q2027 Heartland Bank FY2027 guidance Heartland Bank Australia 1Q2027 Heartland Bank Australia FY2027 guidance
NPAT **$12.2m** >$48m **AU$11.3m** >AU$46m
Average NIM **4.09%** >4.05% **3.72%** >3.68%
CTI ratio **56.9%** <58.4% **46.4%** <47.2%
ROE **6.7%** >6.3% **9.5%** >9.3%

Reverse Mortgages and Heartland’s technology transformation explained

A Reverse Mortgage is a loan secured against the equity in a home, generally used by older homeowners. Heartland cites strong Reverse Mortgage growth as a driver of its quarterly improvement in ROE and NPAT, making the product central to the group’s earnings.

Reverse Mortgage growth was already a standout in the FY2026 Q3 trading update, when Australian receivables rose AU$95.9 million and New Zealand receivables rose $49.4 million in a single quarter.

In New Zealand, the technology transformation programme is now live for all new Reverse Mortgage loans. It brings settlement and ongoing servicing in-house and introduces mobile app access, with early results indicating a meaningful reduction in the time from application to settlement, alongside positive customer feedback.

In Australia, the transition to the Constantinople platform continues. New Reverse Mortgage loans from the direct channel and selected brokers are now being processed successfully on the platform.

What happens next for Heartland and the TSB transaction

Two items stand out for investors:

  1. Completion of the Proposed Transaction: Heartland proposes to purchase all of the shares in TSB Bank Limited and subsequently merge Heartland Bank and TSB. Shareholders approved it at the Special Shareholder Meeting on 30 September 2026, and Heartland continues to target completion no earlier than December 2026, subject to satisfaction of all remaining conditions.
  2. Guidance update: FY2027 guidance will be updated on completion of the Proposed Transaction to reflect the merger, subject to all remaining conditions being satisfied.

Heartland expensed $0.9 million of Proposed Transaction costs in 1Q2027, in line with expected FY2027 transaction costs of $9.5 million. The majority of those costs are expected on successful completion.

The original merger agreement with TSB set consideration at $620 million and cited EY-assessed cost synergies of about $34 million a year, underpinning management’s forecast of EPS accretion above 20% in the first year after completion.

The Proposed Transaction is expected to create a stronger New Zealand bank with greater scale, a broader customer offering and enhanced capacity to deliver long-term value for customers and shareholders.

Stay Ahead on Financials News Before the Market Moves

Join 20,000+ investors getting FREE breaking ASX news from Big News Blast within minutes of release, with in-depth analysis already done. Click the “Free Alerts” button to receive banking and finance updates the moment news breaks, so you are never left reacting after the market has moved.


Frequently Asked Questions

What is a Reverse Mortgage and why does it matter to Heartland?

A Reverse Mortgage is a loan secured against the equity in a home, generally used by older homeowners. Heartland cites strong Reverse Mortgage growth as a key driver of its quarterly ROE and NPAT improvement.

What is the latest on the Heartland Group TSB merger?

Shareholders approved the proposed purchase of TSB Bank at a Special Shareholder Meeting on 30 September 2026. Heartland targets completion no earlier than December 2026, subject to remaining conditions.

What is Heartland's FY2027 guidance?

Heartland expects ROE of at least 7.5% and NPAT of at least $102 million in FY2027, excluding Proposed Transaction costs. Guidance will be updated on completion of the TSB merger.

How did Heartland perform in the first quarter of FY27?

For the three months to 30 September 2026, Heartland delivered NPAT of $25.5 million and ROE of 7.6%, excluding transaction costs. Net interest margin was 3.92% and the cost-to-income ratio was 54.7%.

How much will the TSB transaction cost Heartland to complete?

Heartland expects FY2027 transaction costs of $9.5 million, having expensed $0.9 million in the first quarter. The majority of costs are expected on successful completion.

Josua Ferreira
By Josua Ferreira
Partnership Director
Josua Ferreira holds a Bachelor of Commerce in Marketing and Advertising and brings a background in publication, business development, and ASX market storytelling. He has worked with listed companies across the resource sector and broader market, combining sharp commercial instincts with a genuine commitment to keeping investors informed.
Learn More
Companies Mentioned in Article

Breaking ASX Alerts Direct to Your Inbox

Join +20,000 subscribers receiving alerts.

Join thousands of investors who rely on StockWire X for timely, accurate market intelligence.

About the Publisher