CBA vs Macquarie: Same ROE, Very Different Valuations

CBA vs Macquarie: a side-by-side breakdown of valuations, dividend mechanics, earnings quality, and growth pathways to help Australian investors decide which ASX financial stock fits their portfolio objectives.
By John Zadeh -
CBA at 26x forward earnings versus Macquarie A$4.85B FY26 profit — split composition analysis

Key Takeaways

  • CBA trades at approximately 26 times forward earnings as of late May 2026, a multiple that sits nearly 59% above its own 10-year median and leaves little margin for any earnings disappointment.
  • Macquarie posted A$4.85 billion in net profit for FY26, with asset management earnings rising 27%, supported by global infrastructure and energy transition themes that are largely independent of the Australian domestic cycle.
  • Both companies generate returns on equity above 13%, meaning the quality gap is negligible and the valuation gap, not business quality, is the key differentiator for investors from the current entry point.
  • CBA's fully franked 3.0% dividend grosses up to approximately 4.3% for top-marginal-rate Australian investors, while Macquarie's higher headline yield carries only 35% franking, narrowing the after-tax income advantage.
  • The two stocks can serve complementary roles in an ASX financials allocation, with CBA suited to income-focused, domestically oriented investors and Macquarie better aligned to long-term growth investors comfortable with earnings variability.

Commonwealth Bank of Australia and Macquarie Group sit in millions of Australian portfolios, yet they represent fundamentally different bets on the financial sector. CBA is trading at approximately 26 times forward earnings as of late May 2026, a valuation that would make many growth stocks blush, while delivering the steady fully franked income that has made it a near-default holding for domestic investors. Macquarie, meanwhile, posted A$4.85 billion in net profit for FY26 on the back of a 27% surge in asset management earnings, powered by global infrastructure and energy transition themes that bear no resemblance to a traditional banking franchise. For Australian investors reviewing their ASX financials allocation, the question is not which company is better run. Both are high-quality institutions with comparable returns on equity. The question is which investment proposition fits their actual objectives. This analysis breaks down the core trade-off between CBA’s domestic income stability and Macquarie’s global growth optionality, covering valuations, earnings quality, dividend mechanics, growth pathways, and the risks that each stock carries from the current entry point.

Two financial stocks, one choice: understanding what you’re actually buying

This is not a quality contest. CBA and Macquarie both generate returns on equity above 13%, and both have delivered consistent capital returns across market cycles. The comparison that matters is structural: what kind of earnings engine is each company, and what role does it play in a portfolio?

The wrong question is “which is better.” The right question is “which fits.”

CBA: domestic banking at scale

CBA is Australia’s largest bank, and its earnings are a direct function of the Australian economy.

  • Dominant retail deposit base, with the highest market share in household transaction accounts
  • Best-in-class digital banking platform, consistently ranked ahead of major bank peers
  • Earnings tightly coupled to Australian credit growth, the RBA rate cycle, and housing market conditions
  • FY25 cash net profit after tax (NPAT) of A$10.25 billion, with a return on equity (ROE) of 13.5% and a net interest margin (NIM) of 2.08%

Macquarie: a global platform in a bank’s clothing

Macquarie is more accurately described as a global financial group than a bank. Its four main operating segments span asset management, commodities and global markets, capital advisory, and banking and financial services.

Macquarie’s banking division adds a dimension often overlooked in the asset management narrative: its retail banking and financial services arm grew deposits 6% and home loans 7% in Q3 FY26, demonstrating that the domestic banking operation is itself gaining market share even as the global platform attracts the majority of investor attention.

  • Global operations across infrastructure, energy transition, commodities trading, private markets, and capital advisory
  • FY26 NPAT of A$4.85 billion, with ROE of 14.0%
  • Multi-decade track record of reallocating capital and expertise toward emerging opportunity areas
  • Earnings profile is more irregular than CBA’s, varying with performance fee cycles, deal-making activity, and fundraising conditions

The ROE figures tell the story. At 13.5% for CBA and 14.0% for Macquarie, the quality gap is negligible. The structural gap is not.

What the numbers say: earnings, dividends, and the valuation gap

The financial metrics, placed side by side, reveal an asymmetry that is difficult to explain by fundamentals alone.

Core Financial Comparison: CBA vs Macquarie

Metric CBA Macquarie
Latest NPAT A$10.25 billion (FY25 cash) A$4.85 billion (FY26)
ROE 13.5% 14.0%
Dividend per share A$4.85 (FY25) A$7.00 (FY26)
Trailing yield (franking) ~3.0% (100% franked) ~3.5-4% (35% franked)
Forward P/E ~26x Not separately quoted

The headline yield comparison is misleading without the franking adjustment. CBA’s 3.0% fully franked yield delivers a gross yield of approximately 4.3% for an Australian resident investor in the top marginal tax bracket, once the franking credit is included. Macquarie’s 3.5-4% yield at 35% franking carries a smaller gross-up, narrowing the gap but not eliminating it.

Two companies with near-identical returns on equity, separated by a valuation gap that demands explanation. CBA traded at approximately 20 times forward earnings in early 2025. The step-up to 26 times reflects share price appreciation outpacing earnings growth, not a fundamental re-rating of the business.

CBA’s payout ratio of 79% of cash NPAT limits the capital available for reinvestment. Macquarie retains more of its earnings for deployment into growth opportunities. For investors focused on total return rather than yield alone, this retention difference compounds over time.

Why CBA commands a premium, and whether it’s earned

The case for paying a premium

The bull case for CBA’s valuation is not without substance. Several analysts, including those at Goldman Sachs and JPMorgan, have partially justified the premium on franchise grounds.

  • Dominant retail deposit base provides a low-cost, stable funding advantage over peers
  • Best-in-class digital platform supports customer retention and lower cost-to-serve
  • Superior credit risk management relative to other Australian major banks, with arrears stabilising in FY25 after ticking higher in FY24
  • Consistent capital returns, with the fully franked dividend providing reliable after-tax income
  • Q3 FY26 quarterly cash NPAT of A$2.7 billion confirmed continued earnings resilience

CBA has traded at a 40-50% premium to other major Australian banks (Westpac, ANZ, NAB) on forward price-to-earnings since at least early 2025, and that premium has persisted into late May 2026.

The CBA valuation history makes the current multiple even harder to justify on earnings grounds: CBA’s trailing PE of 26.8x sits nearly 59% above its own 10-year median of 16.88x, a gap that implies the market is pricing in franchise scarcity rather than earnings growth.

The limits of quality at any price

The valuation risk is specific and measurable. At 26 times forward earnings, the stock requires a continuation of benign credit conditions, no material NIM compression, and steady market-share strength simply to justify the current price.

  • UBS and Jefferies have described CBA as already discounting a very benign credit cycle
  • Morgan Stanley and Citi have maintained underweight or sell ratings, calling the stock “priced for perfection”
  • CBA’s Q1 FY25 trading update noted competitive pressure in home lending, marginal NIM pressure, and slight increases in arrears
  • APRA’s revised capital framework (effective January 2024) raised capital intensity for certain mortgage exposures, creating a structural constraint on ROE

The risk is not that CBA is a poorly run institution. It is that at 26 times forward earnings, the margin for disappointment is thin. Any negative earnings surprise produces an outsized price drawdown precisely because the multiple leaves no room for it.

Macquarie’s global growth engine: infrastructure, energy transition, and the capital recycling model

Macquarie’s growth story is best understood not as a static description of what it owns today, but as a pattern of systematic capital rotation toward the next high-return frontier. The FY26 results validated this model. Macquarie Asset Management (MAM) contributions rose 27% on FY25, driven by higher performance fees, confirming the medium-term earnings recovery that analysts had been projecting since the post-Ukraine normalisation period.

The capital deployment since early 2025 illustrates the pattern:

  1. January 2025: A Macquarie-managed infrastructure fund acquired a controlling stake in a European renewables developer focused on onshore wind and solar
  2. February 2025: MAM and Macquarie Capital ramped up commitments to US grid and battery storage infrastructure, targeting incentives under the US Inflation Reduction Act
  3. March 2025: Macquarie partnered with an Asian sovereign wealth fund to launch a multi-billion-dollar renewable energy and low-carbon infrastructure platform in Asia-Pacific
  4. March 2025: Macquarie expanded private credit provision to energy transition and infrastructure projects, reallocating balance sheet capacity from traditional corporate lending
  5. April 2025: MAM closed a new global infrastructure fund raising several billion in committed capital from institutional investors

The capital recycling model underpins this activity. Macquarie has been selling or reducing stakes in mature European toll roads and utilities to redeploy into higher-growth energy transition and digital infrastructure assets. Each sale generates realisation profits while freeing capital for new fund launches, creating fee income on the way in and the way out.

Citi has described Macquarie as “a key global beneficiary of decarbonisation and infrastructure build-out.”

NPAT grew from A$3.52 billion (FY24) to A$3.72 billion (FY25) to A$4.85 billion (FY26). The earnings recovery trajectory is real, and the global themes driving it, infrastructure build-out, decarbonisation, digital infrastructure, carry multi-decade runways with limited sensitivity to the Australian domestic cycle.

Macquarie’s FY26 earnings recovery came with a notable operating leverage signal: revenue grew 13% while operating costs rose only 5%, a dynamic that explains the ROE re-rating to 14% and distinguishes the profit expansion from a simple cyclical rebound in commodity markets.

The risks investors often underestimate in each stock

Both stocks carry risks that deserve weight before any allocation decision, and neither is the “safe” option investors might assume.

CBA risks:

  • Valuation compression: at 26 times forward earnings, any earnings miss produces a disproportionate price decline
  • Domestic concentration ties earnings to the Australian housing cycle, RBA policy, and household financial health
  • Competitive pressure in home lending and deposits, flagged explicitly in the Q1 FY25 trading update (November 2024)
  • APRA capital intensity changes (effective January 2024) raising risk weights for certain mortgage exposures

APRA’s APS 112 capital adequacy standard sets the specific risk weights applied to residential mortgage exposures, establishing the regulatory floor that determines how much capital CBA must hold against its dominant home lending book and placing a structural ceiling on the return on equity the franchise can generate.

Macquarie risks:

  • Earnings lumpiness: 1H FY25 NPAT was only A$1.39 billion, illustrating significant half-yearly variability driven by performance fee cycles and deal-making timing
  • Commodities and Global Markets (CGM) normalisation from post-Ukraine exceptional levels, with ongoing cyclicality
  • Partial franking at 35% reduces after-tax income for Australian resident investors
  • Global macro sensitivity affects infrastructure deal-making, asset management AUM, and institutional investor appetite
Risk category CBA Macquarie
Valuation risk High: ~26x forward P/E leaves no margin for disappointment Moderate: earnings recovery trajectory not fully priced
Earnings stability High predictability, low variance Lumpy: performance fees and deal cycles create variability
Income (dividend/franking) ~3.0% fully franked; strong gross yield ~3.5-4% partially franked (35%); lower gross-up
Macro sensitivity Australian housing, RBA rates, domestic credit Global infrastructure deal flow, institutional appetite

These risks are not symmetric. CBA’s risk is concentrated in valuation and the domestic cycle. Macquarie’s risk is concentrated in earnings timing and global market conditions. The investor who assumes CBA is inherently safer is conflating business quality with investment risk at the current entry point.

Which stock belongs in your portfolio, and on what terms

For long-term investors with a higher tolerance for earnings variability, Macquarie’s global growth pathways and more reasonable implied valuation offer superior return potential from current prices. Analysis from the Motley Fool Australia (30 May 2026) reached the same conclusion, citing the breadth of Macquarie’s growth pathways as the deciding factor.

The two stocks are not mutually exclusive. They can serve complementary roles within a diversified ASX financials allocation. The question is which role each one plays.

The CBA investor

  • Income is the primary objective, with dependence on fully franked dividends
  • Low tolerance for earnings variability or quarterly surprises
  • Domestically focused portfolio, comfortable with concentrated exposure to Australian housing and credit
  • Willing to accept limited capital upside in exchange for defensive earnings resilience
  • Comfortable that franchise quality has already been substantially priced in at 26 times forward earnings

The Macquarie investor

  • Long-term growth orientation, with a time horizon that can absorb irregular earnings quarters
  • Conviction that global infrastructure and energy transition represent multi-decade capital deployment themes
  • Lower dependence on franking credits for after-tax income
  • Comfortable with a more complex, globally diversified business model
  • Persuaded that the NPAT recovery trajectory (from A$3.52 billion in FY24 to A$4.85 billion in FY26) is not yet fully reflected in the current price

Investor Profile & Risk Alignment Matrix

The valuation gap is the deciding factor, not the quality gap

Both CBA and Macquarie are high-quality businesses. Both generate returns on equity above 13%. Both have delivered consistent capital returns across cycles. Quality is not what separates them as investments from the current entry point.

At approximately 26 times forward earnings, CBA’s quality is reflected in the price. The franchise strengths are real, but they are already capitalised. At Macquarie’s current pricing, the earnings recovery trajectory and global growth optionality are not fully priced in, offering a wider margin for the investment to outperform.

The principle extends beyond these two stocks: quality and prospective return are not the same thing. The best company is not always the best investment at any given price. Australian investors holding CBA would benefit from asking a specific question: is CBA in the portfolio by deliberate choice, or by default?

For investors who want to go beyond the headline PE comparisons covered here, our dedicated guide to stress-testing bank stock valuations walks through dividend discount models, CET1 capital adequacy checks, and 90-day arrears thresholds as a structured framework for deciding whether any entry price is defensible.

This article is for informational purposes only and should not be considered financial advice. Investors should conduct their own research and consult with financial professionals before making investment decisions. Past performance does not guarantee future results.

Frequently Asked Questions

What is the difference between CBA and Macquarie as investments?

CBA is a domestically focused retail bank offering predictable, fully franked income, while Macquarie is a globally diversified financial group with earnings driven by infrastructure, energy transition, and asset management, making them structurally different bets despite similar returns on equity.

How does CBA's forward P/E of 26x compare to its historical valuation?

CBA's trailing PE of approximately 26.8x sits nearly 59% above its own 10-year median of 16.88x, a gap analysts at Morgan Stanley and Citi argue reflects franchise scarcity pricing rather than accelerating earnings growth.

How do franking credits affect the dividend comparison between CBA and Macquarie?

CBA's 3.0% fully franked dividend grosses up to approximately 4.3% for a top-marginal-rate Australian investor, while Macquarie's 3.5-4% yield carries only 35% franking, meaning the after-tax income gap between the two is narrower than the headline yields suggest.

What drove Macquarie's FY26 profit growth?

Macquarie's FY26 net profit rose to A$4.85 billion, driven by a 27% surge in Macquarie Asset Management contributions from higher performance fees, along with strong capital recycling into infrastructure and energy transition assets globally.

What are the main risks of holding CBA at current prices?

At approximately 26 times forward earnings, CBA carries high valuation risk, meaning any earnings miss or NIM compression could produce an outsized price decline, and its earnings are heavily exposed to Australian housing market conditions and RBA rate decisions.

John Zadeh
By John Zadeh
Founder & CEO
John Zadeh is a investor and media entrepreneur with over a decade in financial markets. As Founder and CEO of StockWire X and Discovery Alert, Australia's largest mining news site, he's built an independent financial publishing group serving investors across the globe.
Learn More
Companies Mentioned in Article

Breaking ASX Alerts Direct to Your Inbox

Join +20,000 subscribers receiving alerts.

Join thousands of investors who rely on StockWire X for timely, accurate market intelligence.

About the Publisher