Cleanaway Waste Management Ltd Posts 14.2% EBIT Growth Amid EQT Proposal

Cleanaway Waste Management delivered 14.2% underlying EBIT growth to $470.2m in FY26 — and a live $3.13 per share takeover proposal from EQT Infrastructure has placed the entire investment case under a new lens.
By Josua Ferreira -
  • Cleanaway delivered underlying EBIT growth of 14.2% to $470.2m in FY26, with net revenue rising 13.1% to $3,736.7m and free cash flow surging 63.7% to $213.8m.
  • EQT Infrastructure's conditional, non-binding proposal of $3.13 per share implies a $9.4 billion enterprise value and a 32.1% premium to the last closing price, with Cleanaway Directors signalling intent to recommend the deal subject to a binding SID at no less than $3.13.
  • Statutory NPAT fell 37.2% to $98.5m due to $124.6m in significant and non-recurring items including a $27.5m landfill levy provision — the underlying result was materially stronger.
  • Contract Resources outperformed its acquisition business case in its first 11 months, delivering $319.8m in revenue and $36.1m in EBIT, while the Environmental and Technical Solutions division saw EBIT decline 10.7% and remains in recovery mode.
  • FY27 underlying EBIT guidance of $500m–$530m reflects a transitional year, with near-term Blueprint 2030 2.0 implementation costs expected to weigh before margin and cash flow benefits materialise.
Summarise with AI:

Cleanaway delivers 14.2% EBIT growth in FY26 as takeover interest circles

In its full-year FY26 results for the 12 months ended 30 June 2026, Cleanaway Waste Management delivered underlying EBIT growth of 14.2% to $470.2m, driven by its Solid Waste Services segment and the recently acquired Contract Resources business.

The result carried two central takeaways for investors. First, a resilient operational performance across the core portfolio. Second, a live and conditional $3.13 cash per share non-binding indicative proposal from EQT Infrastructure, announced on 13 August 2026, that places the company in the midst of a potential change of ownership.

Net revenue rose 13.1% to $3,736.7m, while underlying NPAT increased 13.6% to $223.1m. The total FY26 dividend lifted 14.2% to 6.85 cents per share.

Statutory NPAT fell 37.2% to $98.5m. This is a statutory figure impacted by $124.6m of significant and non-recurring items, not a reflection of operational weakness.

The landfill levy appeal also sits within the $124.6 million of significant and non-recurring items that separated the statutory result from underlying NPAT, with a $27.5 million provision booked covering FY18, FY19, and FY22 periods.

FY26 financial results at a glance

The scorecard below highlights the divergence between the group’s strong underlying performance and its statutory NPAT, the latter weighed down by one-off items.

Metric FY26 FY25 Variance
Net Revenue ($m) 3,736.7 3,302.7 +13.1%
Underlying EBIT ($m) 470.2 411.8 +14.2%
Underlying NPAT ($m) 223.1 196.4 +13.6%
Statutory NPAT ($m) 98.5 156.9 –37.2%
Free Cash Flow ($m) 213.8 130.6 +63.7%
Dividend (cps) 6.85 6.00 +14.2%
Underlying ROCE 9.7% 9.1% +60 bps

Beyond the headline metrics, several secondary highlights stood out:

  • Free cash flow rose 63.7% to $213.8m, including an approximate $40.2m benefit from improved fleet payment terms and delivery timing.

  • Underlying EBIT margin improved 10 basis points to 12.6%.

  • Underlying EPS reached 10.0 cents per share, up 13.6%.

Where the growth came from — segment performance

Solid Waste Services — the engine room

Solid Waste Services recorded net revenue of $2,506.4m, up 6.4%, with underlying EBIT rising 9.1% to $405.0m and margin expanding 40 basis points to 16.2%.

Growth was underpinned by Commercial and Industrial collections, the core landfill portfolio, the national Container Deposit Scheme (CDS) business, alongside pricing and improved labour and fleet efficiency. Through contractual pricing mechanisms, approximately 80% of direct fuel cost impacts were recovered in-year.

The segment secured a new 7.5-year Cairns Regional Council contract commencing December 2026, while the Citywide Waste integration remained on track, reporting $103.3m in revenue.

Contract Resources — acquisition outperforming

Sitting within the Contract Resources and Industrial Services (CRIS) segment, Contract Resources performed ahead of its acquisition business case in its first 11 months under Cleanaway.

The business delivered $319.8m of revenue and $36.1m of EBIT, excluding integration synergies, at an 11.3% EBIT margin. Higher project activity across Australia and New Zealand supported the result, partly offset by lower Middle East activity, with recovery expected in FY27.

Environmental & Technical Solutions — recovery focus

Within the Oils & Technical Services and Health Services (OTSHS) division, net revenue eased 1.2% to $676.0m and underlying EBIT fell 10.7% to $75.1m. Growth in Oils & Technical Services, driven by higher Re-Refined Base Oil prices and equipment cleaning services, was offset by weaker Health Services.

Health Services earnings reduced following the retention of a major customer (over 90% of volumes) at lower rates, an unexpected facility outage, and delays in commissioning a new product destruction facility.

Cleanaway Industrial Services saw lower utilisation from fewer shutdowns and project deferrals. An operating-model realignment is underway, with FY26 synergies of $6.4m achieved against a target of approximately $12m.

Cash flow, dividend and balance sheet strength

Free cash flow stood out as the standout metric, rising 63.7% to $213.8m. The improvement reflected earnings growth, disciplined working capital management, and an approximate $40.2m benefit from improved fleet payment terms.

The Board declared a final, fully franked dividend of 3.5 cents per share, bringing the total FY26 dividend to 6.85 cents per share, a payout ratio of 68.8% of underlying NPAT. The dividend is payable on 8 October 2026 to shareholders on the register on 14 September 2026.

Net debt rose to $2,288.7m from $1,736.6m, reflecting debt funding of the Citywide and Contract Resources acquisitions (approximately $470m). The leverage ratio was 2.27x, with $275m of headroom under committed facilities, remaining comfortably within covenants.

CEO Commentary

“FY26 was a demanding year for Cleanaway, but also one in which we delivered earnings growth, materially stronger free cash flow and improved returns,” said Mark Schubert, CEO & Managing Director.

What is Blueprint 2030 2.0?

Blueprint 2030 2.0 (BP 2.0) is the company’s strategy to make its existing platform work harder. Rather than relying on acquisitions, the approach centres on converting earnings growth into stronger, more sustainable free cash flow through pricing, productivity, technology and better asset utilisation.

For investors, the strategy sets clear targets: margin expansion of more than 260 basis points, EPS growth of 10–15%, growing free cash flow, and a dividend payout of 50–75% of underlying NPAT over the life of the plan.

The value creation framework rests on three levers:

  1. High-value revenue growth through improved win rates, retention, share of wallet and smarter pricing.

  2. Margin and cash improvement via greater asset utilisation, lower cost to serve, and reduced indirect and capital costs.

  3. Technology enablement through CustomerConnect, data and analytics, and IT modernisation.

FY27 guidance and the EQT takeover proposal

FY27 outlook

Management described FY27 as a “transitional year” for Cleanaway. Underlying EBIT guidance was set at $500m – $530m.

The guidance is underpinned by collections-led growth across Solid Waste Services, expected recovery in OTS and Health Services, and continued growth from Contract Resources with a Middle East recovery anticipated. Near-term costs related to IT systems and BP 2.0 capability are expected to weigh on the result, with benefits anticipated over time.

EQT Infrastructure’s non-binding proposal

On 13 August 2026, Cleanaway announced it had received a conditional, non-binding indicative proposal (the Proposal) from EQT Infrastructure to acquire 100% of the shares in Cleanaway by way of a scheme of arrangement.

The indicative cash price is $3.13 per share, less the cash amount of the FY26 final dividend of 3.5 cents per share and other dividends (including any special dividend) or other distributions declared or paid from 13 August 2026, reducing the figure to $3.095.

The Proposal implies an enterprise valuation of approximately $9.4 billion and an implied Enterprise Value to FY26 EBIT multiple of approximately 20x. It represents a premium of 32.1% to the last closing price of $2.37 on 12 August 2026, and around 34% to the one, three and six-month volume weighted average prices.

EQT Infrastructure Takeover Proposal Valuation Metrics

The Proposal contemplates the potential for a fully franked special dividend that may deliver additional value to shareholders. Cleanaway and EQT Infrastructure have entered into a Transaction Process Deed providing for up to 9 weeks of exclusive due diligence to negotiate a scheme implementation deed (SID).

Cleanaway Directors confirmed that, subject to negotiation and execution of a SID at a price no less than $3.13 per share and an independent expert concluding the Proposal is in the best interests of shareholders, they intend to recommend shareholders vote in favour, in the absence of a superior proposal.

The EQT takeover proposal requires FIRB and ACCC regulatory approvals before any binding scheme implementation deed can be executed, introducing a further layer of conditionality beyond the Board recommendation threshold.

There is no certainty the Proposal will lead to a binding transaction or that any transaction will eventuate. Cleanaway shareholders do not need to take any action in relation to the Proposal.

What FY26 means for investors

FY26 combined resilient core earnings growth with a standout free cash flow result and disciplined execution under Blueprint 2030 2.0. Layered on top is a live takeover proposal at a meaningful premium to recent trading levels.

The period ahead sees investors weighing the operational recovery trajectory, particularly in the Environmental & Technical Solutions division, against the potential EQT transaction and its conditional pathway to a binding agreement.

Don’t Miss the Next ASX Industrials Move

Big News Blast delivers FREE breaking ASX announcements straight to your inbox within minutes of release, complete with in-depth analysis so the work is already done. Join 20,000+ subscribers who stay ahead of the market on deals, results, and corporate developments. Click the “Free Alerts” button at Big News Blast to start receiving alerts today.


Frequently Asked Questions

What were Cleanaway's FY26 results and EBIT growth figures?

Cleanaway reported underlying EBIT growth of 14.2% to $470.2m for FY26, with net revenue rising 13.1% to $3,736.7m and underlying NPAT increasing 13.6% to $223.1m.

What is the EQT Infrastructure takeover proposal for Cleanaway?

EQT Infrastructure made a conditional, non-binding indicative proposal on 13 August 2026 to acquire 100% of Cleanaway shares at $3.13 per share via a scheme of arrangement, implying an enterprise value of approximately $9.4 billion and a 32.1% premium to the last closing price.

Why did Cleanaway's statutory NPAT fall 37.2% despite strong underlying earnings?

Statutory NPAT fell to $98.5m due to $124.6m in significant and non-recurring items, including a $27.5m landfill levy provision, which are excluded from the underlying NPAT figure of $223.1m that reflects operational performance.

What is Cleanaway's Blueprint 2030 2.0 strategy?

Blueprint 2030 2.0 is Cleanaway's organic growth strategy targeting margin expansion of more than 260 basis points, EPS growth of 10–15%, and growing free cash flow, achieved through pricing, productivity improvements, technology enablement, and better asset utilisation rather than acquisitions.

What is Cleanaway's FY27 earnings guidance?

Cleanaway guided for FY27 underlying EBIT of $500m–$530m, describing the year as transitional due to near-term costs related to IT systems and Blueprint 2030 2.0 capability investment, with benefits expected to flow through over time.

Josua Ferreira
By Josua Ferreira
Partnership Director
Josua Ferreira holds a Bachelor of Commerce in Marketing and Advertising and brings a background in publication, business development, and ASX market storytelling. He has worked with listed companies across the resource sector and broader market, combining sharp commercial instincts with a genuine commitment to keeping investors informed.
Learn More
Companies Mentioned in Article

Breaking ASX Alerts Direct to Your Inbox

Join +20,000 subscribers receiving alerts.

Join thousands of investors who rely on StockWire X for timely, accurate market intelligence.

About the Publisher